VSTA Pricing Examples

One of the questions that I have frequently encountered has been to describe the pricing mechanism, specifically related to the royalty model.  The royalty model is based on cumulative net receipts over the contract term for a particular product incorporating VSTA.  Each time your cumulative net receipts surpass a specific percentage threshold, your subsequent royalty rate falls as well.

 To better illustrate this point, here are two examples of the royalty model:

ISV with $6 million in product sales per year:

In this scenario, the ISV quickly eats through the higher percentages, and within the first year, is paying a 1% Royalty Rate.

Specifically, this ISV will pay a total of $126,000 in the first year, as seen below:

5% on 1st    $100,000   =   $5,000
4% on next  $400,000   =  $16,000
3% on next  $500,000   =  $15,000
2% on next $4,000,000  = $80,000
1% on last $1,000,000  =  $10,000
Total year 1:                  $126,000

In Year 2 (and subsquent years of the contract) the royalty rate is 1%, regardless of product sales.  So, in this case, assuming no change in product sales, the royalty due will be $60,000. 

ISV with $2.5 million in product sales per year:

In this scenario, the ISV takes a little longer to move down the royalty ladder, but will be paying the lowest percentage by the beginning of year 3.

Specifically, this ISV will pay a total of $66,000 in the first year, as seen below:

5% on 1st    $100,000   =   $5,000
4% on next  $400,000   =  $16,000
3% on next  $500,000   =  $15,000
2% on next $1,500,000  = $30,000
Total year 1:                    $66,000

In Year 2, the ISVs starting royalty rate will be 2%.  Royalties for the year will be $50,000  ($2,500,000 @ 2%).

In Year 3, the ISVs starting royalty rate will be 1% (the cumulative product shipped will be $5,000,000).  Royalties for the year will fall to $25,000 ($2,500,000 @1%).

Published Tuesday, August 08, 2006 4:49 PM by dschneid@summsoft.com
Filed under: , ,

Comments

  • quez said:

    thanks for the info

    September 19, 2006 10:39 AM
  • ptrex said:

    Is it possible then to distribute a free application that utilizes VSTA, and use VSTA for free? (5% out of 0$ "sales" is still 0$)

    November 27, 2007 2:31 PM
  • dschneid said:

    Ptrex:

    Please contact me directly at dschneid@summsoft.com.

    I would like to learn more about your usage scenario.

    November 27, 2007 4:43 PM
  • Which is the correct approach for a small/very-small company that would like to integrate VSTA into its application? Per seat means a royalty fee for each license sold? What happen if the product sales include other services: it should not be correct to charge the royalty rate on the whole price but it's difficult to strip the service cost from the full price. Many thanks for any comment.

    April 17, 2008 11:50 AM
  • dschneid said:

    Marcello:

    The per seat pricing model is $50 per seat.  The other option is the royatly model, which bases the royatly charge on the net receipts of the product shipping with VSTA.  

    I recommend you complete our VSTA Information request form, and feel free to contact me directly to discuss your particular scenario.

    Feel free to contact me at dschneid@summsoft.com and we can discuss your scenario.

    Best,

    David

    April 17, 2008 12:26 PM
Anonymous comments are disabled